
Consolidated Statement of Cash Flows
| For the year ended December 31 | 2009 |
2008 |
| Cash provided by (used in) | ||
Operating activities |
||
| Net Income for the year | $5,544 |
$1,761,903 |
| Adjustments to convert earnings to cash basis: Amortization of bond discounts | 37,367 |
24,254 |
| Amortization of capital assets | 190,141 |
214,185 |
| Amortization of intangible assets | 30,000 |
- |
| Increase in accounts payable and accured liabilities | 1,375,630 |
156,786 |
| Increase in income taxes payable | 75,871 |
- |
| Increase in unpaid claims | 114,510 |
7,203,643 |
| Increase in unearned premiums | 1,536,957 |
146,034 |
| Decrease (increase) in accounts receivable | 557,626 |
(8,509,258) |
| Decrease (increase) in corporate income taxes recoverable | 1,016,907 |
(681,369) |
| Decrease (increase) in prepaid expenses | (74,745) |
38,217 |
| Increase in deferred policy acquisition expense | (337,106) |
(50,477) |
| (Increase) decrease in future income tax asset | (66,000) |
129,000 |
| (Gain) loss on disposal of capital assets | 3,549 |
(5,945) |
| Loss on disposal of investments, net | 71,939 |
892,697 |
| Writedown of investments | - |
562,000 |
| Income tax effect on other comprehensive (loss) income | (707,430) |
827,190 |
3,830,760 |
2,708,860 |
|
Investing activities |
||
| Proceeds on sale of investments | 4,812,839 |
6,846,335 |
| Purchase of investments | (4,206,956) |
(8,473,446) |
| Acquisition of capital assets | (1,262,186) |
(656,315) |
| Proceeds on disposal of capital assets | 26,000 |
23,726 |
| Construction in progress | (1,048,337) |
(330,855) |
(1,678,640) |
(2,590,555) |
|
Increase in cash during the year |
2,152,120 |
118,305 |
| Cash and equivalents, beginning of year | 2,881,984 |
2,763,679 |
| Cash and equivalents, end of year | 5,034,104 |
2,881,984 |
The accompanying notes are an integral part of these financial statements